Зургаан хувийн байрны зээлийн эргэн төлөлтийн загвар
Засгийн газар энэ сарын 21-ний өдрийн шийдвэрээр “100 мянган айл” орон сууцны хөтөлбөрт хамрагдах журмыг баталсан.
Уг журмын дагуу жилийн зургаан хувийн хүүтэй 50 хүртэлх сая төгрөгийн зээлээр 55 мкв хүртэлх хэмжээтэй байр худалдан авах боломжтой болсон. Энэхүү зээлээр дамжуулан 50 сая төгрөгийн байр худалдан авахадад хэчнээн хэмжээний төлбөрийг банкинд төлөхийг загварчлан үзүүллээ.
50 сая төгрөгийн байр худалдан авсан тохиолдолд урьдчилгаа төлбөр таван сая төгрөгийг барилгын компанид төлж, гэрээ байгуулах шаардлагатай юм байна.
Үүний дараа ОССК-д өргөдлөө өгч, үлдсэн 45 сая төгрөгийг арилжааны банкнаас зээлж, сард 322 мянга 393 төгрөгийг тогтмол төлөх ажээ. Ийм хэмжээний зээл авахын тулд тухайн өрхийн орлого 716 мянга 429 төгрөг байх шаардлагатай юм байна.
|
|
Төлбөрийн тоо |
Сарын төлбөр |
Хүү |
Үндсэн өр |
Эцсийн үлдэгдэл |
Нийт хүү |
|
1 |
322,393 |
225,000 |
97,393 |
44902607 |
225,000 |
|
2 |
322,393 |
224,513 |
97,880 |
44804727 |
449,513 |
|
3 |
322,393 |
224,024 |
98,370 |
44706357 |
673,537 |
|
4 |
322,393 |
223,532 |
98,862 |
44607495 |
897,068 |
|
5 |
322,393 |
223,037 |
99,356 |
44508139 |
1,120,106 |
|
6 |
322,393 |
222,541 |
99,853 |
44408286 |
1,342,647 |
|
7 |
322,393 |
222,041 |
100,352 |
44307934 |
1,564,688 |
|
8 |
322,393 |
221,540 |
100,854 |
44207080 |
1,786,228 |
|
9 |
322,393 |
221,035 |
101,358 |
44105722 |
2,007,263 |
|
10 |
322,393 |
220,529 |
101,865 |
44003857 |
2,227,792 |
|
11 |
322,393 |
220,019 |
102,374 |
43901483 |
2,447,811 |
|
12 |
322,393 |
219,507 |
102,886 |
43798597 |
2,667,318 |
|
13 |
322,393 |
218,993 |
103,401 |
43695196 |
2,886,311 |
|
14 |
322,393 |
218,476 |
103,918 |
43591278 |
3,104,787 |
|
15 |
322,393 |
217,956 |
104,437 |
43486841 |
3,322,744 |
|
16 |
322,393 |
217,434 |
104,959 |
43381882 |
3,540,178 |
|
17 |
322,393 |
216,909 |
105,484 |
43276398 |
3,757,087 |
|
18 |
322,393 |
216,382 |
106,012 |
43170386 |
3,973,469 |
|
19 |
322,393 |
215,852 |
106,542 |
43063844 |
4,189,321 |
|
20 |
322,393 |
215,319 |
107,074 |
42956770 |
4,404,641 |
|
21 |
322,393 |
214,784 |
107,610 |
42849160 |
4,619,424 |
|
22 |
322,393 |
214,246 |
108,148 |
42741012 |
4,833,670 |
|
23 |
322,393 |
213,705 |
108,688 |
42632324 |
5,047,375 |
|
24 |
322,393 |
213,162 |
109,232 |
42523092 |
5,260,537 |
|
25 |
322,393 |
212,615 |
109,778 |
42413314 |
5,473,152 |
|
26 |
322,393 |
212,067 |
110,327 |
42302987 |
5,685,219 |
|
27 |
322,393 |
211,515 |
110,879 |
42192108 |
5,896,734 |
|
28 |
322,393 |
210,961 |
111,433 |
42080675 |
6,107,694 |
|
29 |
322,393 |
210,403 |
111,990 |
41968685 |
6,318,098 |
|
30 |
322,393 |
209,843 |
112,550 |
41856135 |
6,527,941 |
|
31 |
322,393 |
209,281 |
113,113 |
41743022 |
6,737,222 |
|
32 |
322,393 |
208,715 |
113,678 |
41629344 |
6,945,937 |
|
33 |
322,393 |
208,147 |
114,247 |
41515097 |
7,154,084 |
|
34 |
322,393 |
207,575 |
114,818 |
41400279 |
7,361,659 |
|
35 |
322,393 |
207,001 |
115,392 |
41284887 |
7,568,661 |
|
36 |
322,393 |
206,424 |
115,969 |
41168918 |
7,775,085 |
|
37 |
322,393 |
205,845 |
116,549 |
41052369 |
7,980,930 |
|
38 |
322,393 |
205,262 |
117,132 |
40935237 |
8,186,191 |
|
39 |
322,393 |
204,676 |
117,717 |
40817520 |
8,390,868 |
|
40 |
322,393 |
204,088 |
118,306 |
40699214 |
8,594,955 |
|
41 |
322,393 |
203,496 |
118,897 |
40580317 |
8,798,451 |
|
42 |
322,393 |
202,902 |
119,492 |
40460825 |
9,001,353 |
|
43 |
322,393 |
202,304 |
120,089 |
40340736 |
9,203,657 |
|
44 |
322,393 |
201,704 |
120,690 |
40220046 |
9,405,361 |
|
45 |
322,393 |
201,100 |
121,293 |
40098753 |
9,606,461 |
|
46 |
322,393 |
200,494 |
121,900 |
39976853 |
9,806,955 |
|
47 |
322,393 |
199,884 |
122,509 |
39854344 |
10,006,839 |
|
48 |
322,393 |
199,272 |
123,122 |
39731222 |
10,206,111 |
|
49 |
322,393 |
198,656 |
123,737 |
39607485 |
10,404,767 |
|
50 |
322,393 |
198,037 |
124,356 |
39483129 |
10,602,804 |
|
51 |
322,393 |
197,416 |
124,978 |
39358151 |
10,800,220 |
|
52 |
322,393 |
196,791 |
125,603 |
39232548 |
10,997,011 |
|
53 |
322,393 |
196,163 |
126,231 |
39106317 |
11,193,173 |
|
54 |
322,393 |
195,532 |
126,862 |
38979455 |
11,388,705 |
|
55 |
322,393 |
194,897 |
127,496 |
38851959 |
11,583,602 |
|
56 |
322,393 |
194,260 |
128,134 |
38723825 |
11,777,862 |
|
57 |
322,393 |
193,619 |
128,774 |
38595051 |
11,971,481 |
|
58 |
322,393 |
192,975 |
129,418 |
38465633 |
12,164,456 |
|
59 |
322,393 |
192,328 |
130,065 |
38335568 |
12,356,785 |
|
60 |
322,393 |
191,678 |
130,716 |
38204852 |
12,548,462 |
|
61 |
322,393 |
191,024 |
131,369 |
38073483 |
12,739,487 |
|
62 |
322,393 |
190,367 |
132,026 |
37941457 |
12,929,854 |
|
63 |
322,393 |
189,707 |
132,686 |
37808771 |
13,119,561 |
|
64 |
322,393 |
189,044 |
133,350 |
37675421 |
13,308,605 |
|
65 |
322,393 |
188,377 |
134,016 |
37541405 |
13,496,982 |
|
66 |
322,393 |
187,707 |
134,686 |
37406719 |
13,684,689 |
|
67 |
322,393 |
187,034 |
135,360 |
37271359 |
13,871,723 |
|
68 |
322,393 |
186,357 |
136,037 |
37135322 |
14,058,080 |
|
69 |
322,393 |
185,677 |
136,717 |
36998605 |
14,243,756 |
|
70 |
322,393 |
184,993 |
137,400 |
36861205 |
14,428,749 |
|
71 |
322,393 |
184,306 |
138,087 |
36723118 |
14,613,055 |
|
72 |
322,393 |
183,616 |
138,778 |
36584340 |
14,796,671 |
|
73 |
322,393 |
182,922 |
139,472 |
36444868 |
14,979,593 |
|
74 |
322,393 |
182,224 |
140,169 |
36304699 |
15,161,817 |
|
75 |
322,393 |
181,523 |
140,870 |
36163829 |
15,343,340 |
|
76 |
322,393 |
180,819 |
141,574 |
36022255 |
15,524,160 |
|
77 |
322,393 |
180,111 |
142,282 |
35879973 |
15,704,271 |
|
78 |
322,393 |
179,400 |
142,994 |
35736979 |
15,883,671 |
|
79 |
322,393 |
178,685 |
143,709 |
35593270 |
16,062,356 |
|
80 |
322,393 |
177,966 |
144,427 |
35448843 |
16,240,322 |
|
81 |
322,393 |
177,244 |
145,149 |
35303694 |
16,417,566 |
|
82 |
322,393 |
176,518 |
145,875 |
35157819 |
16,594,085 |
|
83 |
322,393 |
175,789 |
146,604 |
35011215 |
16,769,874 |
|
84 |
322,393 |
175,056 |
147,337 |
34863878 |
16,944,930 |
|
85 |
322,393 |
174,319 |
148,074 |
34715804 |
17,119,249 |
|
86 |
322,393 |
173,579 |
148,814 |
34566990 |
17,292,828 |
|
87 |
322,393 |
172,835 |
149,559 |
34417431 |
17,465,663 |
|
88 |
322,393 |
172,087 |
150,306 |
34267125 |
17,637,750 |
|
89 |
322,393 |
171,336 |
151,058 |
34116067 |
17,809,086 |
|
90 |
322,393 |
170,580 |
151,813 |
33964254 |
17,979,666 |
|
91 |
322,393 |
169,821 |
152,572 |
33811682 |
18,149,488 |
|
92 |
322,393 |
169,058 |
153,335 |
33658347 |
18,318,546 |
|
93 |
322,393 |
168,292 |
154,102 |
33504245 |
18,486,838 |
|
94 |
322,393 |
167,521 |
154,872 |
33349373 |
18,654,359 |
|
95 |
322,393 |
166,747 |
155,647 |
33193726 |
18,821,106 |
|
96 |
322,393 |
165,969 |
156,425 |
33037301 |
18,987,074 |
|
97 |
322,393 |
165,187 |
157,207 |
32880094 |
19,152,261 |
|
98 |
322,393 |
164,400 |
157,993 |
32722101 |
19,316,661 |
|
99 |
322,393 |
163,611 |
158,783 |
32563318 |
19,480,272 |
|
100 |
322,393 |
162,817 |
159,577 |
32403741 |
19,643,089 |
|
101 |
322,393 |
162,019 |
160,375 |
32243366 |
19,805,107 |
|
102 |
322,393 |
161,217 |
161,177 |
32082189 |
19,966,324 |
|
103 |
322,393 |
160,411 |
161,983 |
31920206 |
20,126,735 |
|
104 |
322,393 |
159,601 |
162,792 |
31757414 |
20,286,336 |
|
105 |
322,393 |
158,787 |
163,606 |
31593808 |
20,445,123 |
|
106 |
322,393 |
157,969 |
164,424 |
31429384 |
20,603,092 |
|
107 |
322,393 |
157,147 |
165,247 |
31264137 |
20,760,239 |
|
108 |
322,393 |
156,321 |
166,073 |
31098064 |
20,916,560 |
|
109 |
322,393 |
155,490 |
166,903 |
30931161 |
21,072,050 |
|
110 |
322,393 |
154,656 |
167,738 |
30763423 |
21,226,706 |
|
111 |
322,393 |
153,817 |
168,576 |
30594847 |
21,380,523 |
|
112 |
322,393 |
152,974 |
169,419 |
30425428 |
21,533,497 |
|
113 |
322,393 |
152,127 |
170,266 |
30255162 |
21,685,624 |
|
114 |
322,393 |
151,276 |
171,118 |
30084044 |
21,836,900 |
|
115 |
322,393 |
150,420 |
171,973 |
29912071 |
21,987,320 |
|
116 |
322,393 |
149,560 |
172,833 |
29739238 |
22,136,881 |
|
117 |
322,393 |
148,696 |
173,697 |
29565541 |
22,285,577 |
|
118 |
322,393 |
147,828 |
174,566 |
29390975 |
22,433,405 |
|
119 |
322,393 |
146,955 |
175,439 |
29215536 |
22,580,360 |
|
120 |
322,393 |
146,078 |
176,316 |
29039220 |
22,726,437 |
|
121 |
322,393 |
145,196 |
177,197 |
28862023 |
22,871,633 |
|
122 |
322,393 |
144,310 |
178,083 |
28683940 |
23,015,943 |
|
123 |
322,393 |
143,420 |
178,974 |
28504966 |
23,159,363 |
|
124 |
322,393 |
142,525 |
179,869 |
28325097 |
23,301,888 |
|
125 |
322,393 |
141,625 |
180,768 |
28144329 |
23,443,513 |
|
126 |
322,393 |
140,722 |
181,672 |
27962657 |
23,584,235 |
|
127 |
322,393 |
139,813 |
182,580 |
27780077 |
23,724,048 |
|
128 |
322,393 |
138,900 |
183,493 |
27596584 |
23,862,949 |
|
129 |
322,393 |
137,983 |
184,411 |
27412173 |
24,000,932 |
|
130 |
322,393 |
137,061 |
185,333 |
27226840 |
24,137,993 |
|
131 |
322,393 |
136,134 |
186,259 |
27040581 |
24,274,127 |
|
132 |
322,393 |
135,203 |
187,191 |
26853390 |
24,409,330 |
|
133 |
322,393 |
134,267 |
188,127 |
26665263 |
24,543,597 |
|
134 |
322,393 |
133,326 |
189,067 |
26476196 |
24,676,923 |
|
135 |
322,393 |
132,381 |
190,013 |
26286183 |
24,809,304 |
|
136 |
322,393 |
131,431 |
190,963 |
26095220 |
24,940,735 |
|
137 |
322,393 |
130,476 |
191,917 |
25903303 |
25,071,211 |
|
138 |
322,393 |
129,517 |
192,877 |
25710426 |
25,200,727 |
|
139 |
322,393 |
128,552 |
193,841 |
25516585 |
25,329,280 |
|
140 |
322,393 |
127,583 |
194,811 |
25321774 |
25,456,862 |
|
141 |
322,393 |
126,609 |
195,785 |
25125989 |
25,583,471 |
|
142 |
322,393 |
125,630 |
196,764 |
24929225 |
25,709,101 |
|
143 |
322,393 |
124,646 |
197,747 |
24731478 |
25,833,747 |
|
144 |
322,393 |
123,657 |
198,736 |
24532742 |
25,957,405 |
|
145 |
322,393 |
122,664 |
199,730 |
24333012 |
26,080,069 |
|
146 |
322,393 |
121,665 |
200,728 |
24132284 |
26,201,734 |
|
147 |
322,393 |
120,661 |
201,732 |
23930552 |
26,322,395 |
|
148 |
322,393 |
119,653 |
202,741 |
23727811 |
26,442,048 |
|
149 |
322,393 |
118,639 |
203,754 |
23524057 |
26,560,687 |
|
150 |
322,393 |
117,620 |
204,773 |
23319284 |
26,678,307 |
|
151 |
322,393 |
116,596 |
205,797 |
23113487 |
26,794,904 |
|
152 |
322,393 |
115,567 |
206,826 |
22906661 |
26,910,471 |
|
153 |
322,393 |
114,533 |
207,860 |
22698801 |
27,025,004 |
|
154 |
322,393 |
113,494 |
208,899 |
22489902 |
27,138,498 |
|
155 |
322,393 |
112,450 |
209,944 |
22279958 |
27,250,948 |
|
156 |
322,393 |
111,400 |
210,994 |
22068964 |
27,362,348 |
|
157 |
322,393 |
110,345 |
212,049 |
21856915 |
27,472,692 |
|
158 |
322,393 |
109,285 |
213,109 |
21643806 |
27,581,977 |
|
159 |
322,393 |
108,219 |
214,174 |
21429632 |
27,690,196 |
|
160 |
322,393 |
107,148 |
215,245 |
21214387 |
27,797,344 |
|
161 |
322,393 |
106,072 |
216,322 |
20998065 |
27,903,416 |
|
162 |
322,393 |
104,990 |
217,403 |
20780662 |
28,008,406 |
|
163 |
322,393 |
103,903 |
218,490 |
20562172 |
28,112,310 |
|
164 |
322,393 |
102,811 |
219,583 |
20342589 |
28,215,121 |
|
165 |
322,393 |
101,713 |
220,681 |
20121908 |
28,316,834 |
|
166 |
322,393 |
100,610 |
221,784 |
19900124 |
28,417,443 |
|
167 |
322,393 |
99,501 |
222,893 |
19677231 |
28,516,944 |
|
168 |
322,393 |
98,386 |
224,007 |
19453224 |
28,615,330 |
|
169 |
322,393 |
97,266 |
225,127 |
19228097 |
28,712,596 |
|
170 |
322,393 |
96,140 |
226,253 |
19001844 |
28,808,736 |
|
171 |
322,393 |
95,009 |
227,384 |
18774460 |
28,903,746 |
|
172 |
322,393 |
93,872 |
228,521 |
18545939 |
28,997,618 |
|
173 |
322,393 |
92,730 |
229,664 |
18316275 |
29,090,348 |
|
174 |
322,393 |
91,581 |
230,812 |
18085463 |
29,181,929 |
|
175 |
322,393 |
90,427 |
231,966 |
17853497 |
29,272,356 |
|
176 |
322,393 |
89,267 |
233,126 |
17620371 |
29,361,624 |
|
177 |
322,393 |
88,102 |
234,292 |
17386079 |
29,449,726 |
|
178 |
322,393 |
86,930 |
235,463 |
17150616 |
29,536,656 |
|
179 |
322,393 |
85,753 |
236,640 |
16913976 |
29,622,409 |
|
180 |
322,393 |
84,570 |
237,824 |
16676152 |
29,706,979 |
|
181 |
322,393 |
83,381 |
239,013 |
16437139 |
29,790,360 |
|
182 |
322,393 |
82,186 |
240,208 |
16196931 |
29,872,546 |
|
183 |
322,393 |
80,985 |
241,409 |
15955522 |
29,953,530 |
|
184 |
322,393 |
79,778 |
242,616 |
15712906 |
30,033,308 |
|
185 |
322,393 |
78,565 |
243,829 |
15469077 |
30,111,872 |
|
186 |
322,393 |
77,345 |
245,048 |
15224029 |
30,189,218 |
|
187 |
322,393 |
76,120 |
246,273 |
14977756 |
30,265,338 |
|
188 |
322,393 |
74,889 |
247,505 |
14730251 |
30,340,227 |
|
189 |
322,393 |
73,651 |
248,742 |
14481509 |
30,413,878 |
|
190 |
322,393 |
72,408 |
249,986 |
14231523 |
30,486,285 |
|
191 |
322,393 |
71,158 |
251,236 |
13980287 |
30,557,443 |
|
192 |
322,393 |
69,901 |
252,492 |
13727795 |
30,627,344 |
|
193 |
322,393 |
68,639 |
253,755 |
13474040 |
30,695,983 |
|
194 |
322,393 |
67,370 |
255,023 |
13219017 |
30,763,354 |
|
195 |
322,393 |
66,095 |
256,298 |
12962719 |
30,829,449 |
|
196 |
322,393 |
64,814 |
257,580 |
12705139 |
30,894,262 |
|
197 |
322,393 |
63,526 |
258,868 |
12446271 |
30,957,788 |
|
198 |
322,393 |
62,231 |
260,162 |
12186109 |
31,020,019 |
|
199 |
322,393 |
60,931 |
261,463 |
11924646 |
31,080,950 |
|
200 |
322,393 |
59,623 |
262,770 |
11661876 |
31,140,573 |
|
201 |
322,393 |
58,309 |
264,084 |
11397792 |
31,198,883 |
|
202 |
322,393 |
56,989 |
265,405 |
11132387 |
31,255,871 |
|
203 |
322,393 |
55,662 |
266,732 |
10865655 |
31,311,533 |
|
204 |
322,393 |
54,328 |
268,065 |
10597590 |
31,365,862 |
|
205 |
322,393 |
52,988 |
269,406 |
10328184 |
31,418,850 |
|
206 |
322,393 |
51,641 |
270,753 |
10057431 |
31,470,491 |
|
207 |
322,393 |
50,287 |
272,106 |
9785325 |
31,520,778 |
|
208 |
322,393 |
48,927 |
273,467 |
9511858 |
31,569,704 |
|
209 |
322,393 |
47,559 |
274,834 |
9237024 |
31,617,264 |
|
210 |
322,393 |
46,185 |
276,208 |
8960816 |
31,663,449 |
|
211 |
322,393 |
44,804 |
277,589 |
8683227 |
31,708,253 |
|
212 |
322,393 |
43,416 |
278,977 |
8404250 |
31,751,669 |
|
213 |
322,393 |
42,021 |
280,372 |
8123878 |
31,793,690 |
|
214 |
322,393 |
40,619 |
281,774 |
7842104 |
31,834,310 |
|
215 |
322,393 |
39,211 |
283,183 |
7558921 |
31,873,520 |
|
216 |
322,393 |
37,795 |
284,599 |
7274322 |
31,911,315 |
|
217 |
322,393 |
36,372 |
286,022 |
6988300 |
31,947,686 |
|
218 |
322,393 |
34,942 |
287,452 |
6700848 |
31,982,628 |
|
219 |
322,393 |
33,504 |
288,889 |
6411959 |
32,016,132 |
|
220 |
322,393 |
32,060 |
290,334 |
6121625 |
32,048,192 |
|
221 |
322,393 |
30,608 |
291,785 |
5829840 |
32,078,800 |
|
222 |
322,393 |
29,149 |
293,244 |
5536596 |
32,107,949 |
|
223 |
322,393 |
27,683 |
294,711 |
5241885 |
32,135,632 |
|
224 |
322,393 |
26,209 |
296,184 |
4945701 |
32,161,842 |
|
225 |
322,393 |
24,729 |
297,665 |
4648036 |
32,186,570 |
|
226 |
322,393 |
23,240 |
299,153 |
4348883 |
32,209,810 |
|
227 |
322,393 |
21,744 |
300,649 |
4048234 |
32,231,555 |
|
228 |
322,393 |
20,241 |
302,152 |
3746082 |
32,251,796 |
|
229 |
322,393 |
18,730 |
303,663 |
3442419 |
32,270,526 |
|
230 |
322,393 |
17,212 |
305,181 |
3137238 |
32,287,738 |
|
231 |
322,393 |
15,686 |
306,707 |
2830531 |
32,303,425 |
|
232 |
322,393 |
14,153 |
308,241 |
2522290 |
32,317,577 |
|
233 |
322,393 |
12,611 |
309,782 |
2212508 |
32,330,189 |
|
234 |
322,393 |
11,063 |
311,331 |
1901177 |
32,341,251 |
|
235 |
322,393 |
9,506 |
312,888 |
1588289 |
32,350,757 |
|
236 |
322,393 |
7,941 |
314,452 |
1273837 |
32,358,699 |
|
237 |
322,393 |
6,369 |
316,024 |
957813 |
32,365,068 |
|
238 |
322,393 |
4,789 |
317,604 |
640209 |
32,369,857 |
|
239 |
322,393 |
3,201 |
319,192 |
321017 |
32,373,058 |
|
240 |
322,393 |
1,605 |
320,788 |
0 |
32,374,663 |
Засгийн газар энэ сарын 21-ний өдрийн шийдвэрээр “100 мянган айл” орон сууцны хөтөлбөрт хамрагдах журмыг баталсан.
Уг журмын дагуу жилийн зургаан хувийн хүүтэй 50 хүртэлх сая төгрөгийн зээлээр 55 мкв хүртэлх хэмжээтэй байр худалдан авах боломжтой болсон. Энэхүү зээлээр дамжуулан 50 сая төгрөгийн байр худалдан авахадад хэчнээн хэмжээний төлбөрийг банкинд төлөхийг загварчлан үзүүллээ.
50 сая төгрөгийн байр худалдан авсан тохиолдолд урьдчилгаа төлбөр таван сая төгрөгийг барилгын компанид төлж, гэрээ байгуулах шаардлагатай юм байна.
Үүний дараа ОССК-д өргөдлөө өгч, үлдсэн 45 сая төгрөгийг арилжааны банкнаас зээлж, сард 322 мянга 393 төгрөгийг тогтмол төлөх ажээ. Ийм хэмжээний зээл авахын тулд тухайн өрхийн орлого 716 мянга 429 төгрөг байх шаардлагатай юм байна.
СЭТГЭГДЭЛ БИЧИХ